Business simulator
Model the route before you spend the capital.
Start with transparent assumptions, pressure-test them, and see the operating math for one machine or a small route.
Your assumptions
Every figure below is editable. Defaults are examples, not market facts.
Expected scenario
This scenario applies a 100% sales assumption to your entered daily-sales figure. Change any input to make this your own model.
Monthly net profit
$302
Estimated after all listed monthly expenses
Time to recover investment
6.5 months
Based on current net-profit estimate
Initial investment
$1,950
$1,050 remaining cash / reserve
Machines for your goal
4
To target $1,000 per month
Monthly revenue
$1,050
Daily sales × 30 days × machine quantity
Monthly expenses
$748
Product $473 · commission $84 · processing $32 · fixed $160
Annual net profit
$3,624
Estimated annual ROI
186%
Annual net profit ÷ initial investment
What if?
Projection only — not financial advice and not a guarantee of sales, profit, payback, or machine performance. Verify local costs, location terms, licensing, taxes, and actual demand before making a purchase.
Monthly revenue = daily sales × 30 × machine quantity. Net profit = revenue − product cost − commission − card processing − listed monthly expenses. Break-even revenue is calculated from fixed expenses and the remaining contribution margin. These are transparent planning assumptions, not external location data.